Allocation Line 1 Line 2 Line 3 Line 4 Sum Risk Meas.
EV 23,345,695 135,041,756 18,658,134 10,774,413 187,819,998 187,819,998
12.43% 71.90% 9.93% 5.74% 100%
CovWBeta 62,292,648 398,599,625 38,938,608 13,791,425 513,622,306 513,622,306
\(\beta=2\) 12.13% 77.61% 7.58% 2.69% 100%
TVaR 75% 51,212,126 301,490,365 34,960,054 13,571,979 401,234,524 401,234,524
12.76% 75.14% 8.71% 3.38% 100%
TVaR 90% 72,975,560 462,489,152 42,432,578 12,350,749 590,248,038 590,248,038
12.36% 78.36% 7.19% 2.09% 100%
TVaR 95% 85,607,782 596,451,028 44,523,108 11,979,729 738,561,647 738,561,647
11.59% 80.76% 6.03% 1.62% 100%
TVaR 99% 106,293,324 869,605,928 58,168,596 11,294,985 1,045,362,832 1,045,362,832
10.17% 83.19% 5.56% 1.08% 100%
Avg. TVaR 79,022,198 557,509,118 45,021,084 12,299,361 693,851,760 693,851,760
11.39% 80.35% 6.49% 1.77% 100%
VaR 95% (simple) 9,776,274 330,811,906 173,984,700 14,118,944 528,691,824 528,691,824
1.85% 62.57% 32.91% 2.67% 100%
VaR 95% (bell) 62,367,597 404,259,189 51,869,109 10,157,414 528,653,309 528,653,309
11.80% 76.47% 9.81% 1.92% 100%
VaR 95% (kernel) 77,808,614 394,955,090 41,475,998 12,509,457 526,749,159 526,749,159
14.77% 74.98% 7.87% 2.37% 100%
VaR 95% (kernel 2) 76,988,324 397,475,814 40,744,181 12,852,171 528,060,490 528,060,490
14.77% 74.98% 7.87% 2.37% 100%
VaR 95% (kernel 3) 75215197 400037081 40076455 12890064 528218797 528218797
14.24% 75.73% 7.59% 2.44% 100%
VaR 99% (simple) 7,170,815 816,870,497 39,256,266 4,060,778 867,358,356 867,358,356
0.83% 94.18% 4.53% 0.47% 100%
VaR 99% (bell) 40,819,623 780,226,792 29,835,131 16,807,649 867,689,194 867,689,194
4.70% 89.92% 3.44% 1.94% 100%
VaR 99% (kernel) 115,680,937 690,374,716 49,140,939 10,645,070 865,841,660 865,841,660
13.36% 79.73% 5.68% 1.23% 100%
VaR 99% (kernel 2) 107,557,763 702,247,027 46,262,134 10,866,270 866,933,195 866,933,195
12.41% 81.00% 5.34% 1.25% 100%
VaR 99% (kernel 3) 104,219,977 706,509,726 45,265,226 10,953,550 866,948,479 866,948,479
12.02% 81.49% 5.22% 1.26% 100%
Exponential 27,850,426 166,607,986 20,890,454 10,989,763 226,338,629 226,338,629
\(c= 0.10\) 12.30% 73.61% 9.23% 4.86% 100%
Exponential 37,216,272 245,941,709 23,451,637 8,755,958 315,365,576 315,365,576
\(c= 0.25\) 11.80% 77.99% 7.44% 2.78% 100%
Exponential -3,671,904,055 23,720,252,516 -4,880,193,171 -3,252,109,822 11,916,045,468 11,916,045,468
\(c= 1.00\) -30.81% 199.06% -40.95% -27.29% 100%
Proportional Hazard 36,080,499 226,703,991 25,110,583 11,640,570 299,535,643 299,535,643
\(a=0.60\) 12.05% 75.69% 8.38% 3.89% 100%
Proportional Hazard 28,192,014 168,301,360 21,223,234 11,199,323 228,915,932 228,915,932
\(a=0.80\) 12.32% 73.52% 9.27% 4.89% 100%
Proportional Hazard 24,363,235 141,822,074 19,212,540 10,880,196 196,278,045 196,278,045
\(a=0.95\) 12.41% 72.26% 9.79% 5.54% 100%
Wang 27,893,622 164,362,273 21,313,685 11,452,085 225,021,665 225,021,665
\(\lambda=0.25\) 12.40% 73.04% 9.47% 5.09% 100%
Wang 33,402,026 201,407,441 24,294,793 12,004,713 271,108,972 271,108,972
\(\lambda=0.50\) 12.32% 74.29% 8.96% 4.43% 100%
Wang 39,867,730 247,043,116 27,573,810 12,410,105 326,894,761 326,894,761
\(\lambda=0.75\) 12.20% 75.57% 8.44% 3.80% 100%
Exponential Trans. 33,243,528 196,069,742 24,547,850 12,328,655 266,189,775 266,189,775
\(c=0.50\) 12.49% 73.66% 9.22% 4.63% 100%
Exponential Trans. 29,810,539 174,713,683 22,580,540 11,889,856 238,994,619 238,994,619
\(c=0.75\) 12.47% 73.10% 9.45% 4.97% 100%
Exponential Trans. 28,119,857 164,276,003 21,583,912 11,637,064 225,616,835 225,616,835
\(c=0.10\) 12.46% 72.81% 9.57% 5.16% 100%
Myers-Read 120,879,204 1,006,221,885 50,599,598 -7,876,720 1,169,823,967 1,169,823,967
\(a=\) 1,357,643,965 10.33% 86.01% 4.33% -0.67% 100%
Myers-Read 64,285,407 756,847,100 37,746,242 -8,285,324 850,593,426 850,593,426
\(a=\) 1,038,413,423 7.56% 88.98% 4.44% -0.97% 100%
Myers-Read 60,821,986 606,579,733 21,827,406 -9,690,768 679,538,358 679,538,358
\(a=\) 867,358,356 8.95% 89.26% 3.21% -1.43% 100%
Esscher 8,226,240 1,987,777,539 54,262,714 72,291,051 2,122,557,544 2,122,557,544
\(t=\) 1.E-07 0.39% 93.65% 2.56% 3.41% 100%
Esscher 27,359,301 163,201,071 20,690,228 11,031,052 222,281,653 222,281,653
\(t=\) 1.E-09 12.31% 73.42% 9.31% 4.96% 100%
Kamps 26,654,710 155,020,509 20,725,105 11,406,228 213,806,553 213,806,553
\(t=\) 1.E-08 12.47% 72.51% 9.69% 5.33% 100%
Kamps 40,195,291 249,028,113 27,434,525 12,082,021 328,739,950 328,739,950
\(t=\) 1.E-11 12.23% 75.75% 8.35% 3.68% 100%
D'Arcy 55,387,701 408,352,811 25,296,290 5,487,442 494,524,244 494,524,244
\(a=\) 1,357,643,965 11.20% 82.57% 5.12% 1.11% 100%
D'Arcy 104,209,232 875,467,350 62,492,051 11,388,390 1,053,557,023 1,053,557,023
\(a=\) 1,038,413,423 9.89% 83.10% 5.93% 1.08% 100%
Bodoff 47,772,088 273,086,001 36,572,490 18,591,385 376,021,964 376,021,964
VaR 90% 12.70% 72.63% 9.73% 4.94% 100%
Bodoff 66,892,452 393,236,293 46,970,415 21,592,664 528,691,824 528,691,824
VaR 95% 12.65% 74.38% 8.88% 4.08% 100%
Bodoff 104,581,664 670,427,703 66,183,982 26,165,006 867,358,356 867,358,356
VaR 99% 12.06% 77.30% 7.63% 3.02% 100%
RTVaR 93,544,093 654,561,402 50,055,237 11,458,019 809,618,751 809,618,751
\(\alpha=75\%,\; \beta = 2\) 11.55% 80.85% 6.18% 1.42% 100%
RTVaR 107,255,495 824,861,293 53,516,378 11,599,036 997,232,202 997,232,202
\(\alpha=90\%,\; \beta = 2\) 10.76% 82.72% 5.37% 1.16% 100%
RTVaR 114,157,530 935,144,574 61,454,489 11,804,261 1,122,560,854 1,122,560,854
\(\alpha=95\%,\; \beta = 2\) 10.17% 83.30% 5.47% 1.05% 100%